No general funds are required for this action. These MOU’s will be funded by state Prop 47 grant funds. HHSA is preparing a separate budget resolution for the Prop 47 grant funding. The related funding will be included in the requested budget process for future fiscal years.
The following is the breakdown of funding for these MOU’s.
Yolo County Probation Department
|
FY1617
6/16/17-
6/30/17 |
FY1718
7/1/17 – 6/30/18 |
FY1819
7/1/18 – 6/30/19 |
FY1920
7/1/19 – 6/30/20 |
FY2021
7/1/20 – 8/15/20 |
Total |
Probation Officer Salary & Benefits |
$0 |
$96,150 |
$121,453 |
$121,453 |
$15,182 |
$354,238 |
Probation officer vest |
$0 |
$945 |
|
|
|
$945 |
Probation vehicle outfitting |
$0 |
$5,135 |
|
|
|
$5,135 |
Annual Indirect costs (10% of costs) |
$0 |
$10,223 |
$12,145 |
$12,145 |
$1,519 |
$36,032 |
Vehicle |
$0 |
$30,000 |
|
|
|
$30,000 |
Vehicle Mileage/Maintenance |
$0 |
$6,520 |
$12,038 |
$12,038 |
$1,504 |
$32,100 |
TOTAL |
$0 |
$148,973 |
$145,636 |
$145,636 |
$18,205 |
$458,450 |
Yolo County District Attorney’s Office
|
FY1617
6/16/17-
6/30/17 |
FY1718
7/1/17 - 6/30/18 |
FY1819
7/1/18 - 6/30/19 |
FY1920
7/1/19 - 6/30/20 |
FY2021
7/1/20 - 8/15/20 |
Total |
Salaries - Paralegal |
$0 |
$47,487 |
$ 54,271 |
$54,271 |
$6,784 |
$162,813 |
Benefits - Paralegal |
$0 |
$45,256 |
$ 51,721 |
$51,721 |
$6,465 |
$155,163 |
Annual Indirect costs (10% of costs) |
$0 |
$9,274 |
$10,599 |
$10,599 |
$1,325 |
$31,797 |
Volunteer and Facilitation Training |
$0 |
$20,000 |
$20,000 |
$20,000 |
$0 |
$60,000 |
Vehicle Mileage/Maintenance |
$0 |
$6,520 |
$12,038 |
$12,038 |
$1,504 |
$32,100 |
TOTAL |
$0 |
$128,537 |
$148,629 |
$148,629 |
$16,078 |
$441,873 |
|