Additional breakdown of two year expense plan is provided below:
Year 1 |
|
COST |
QTY |
TOTAL |
|
|
|
|
Staffing |
|
|
|
|
|
|
|
Assessor/Clerk-Recorder Asst I, Step 3 |
71,000 |
2 |
142,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Software/Hardware |
|
|
|
|
|
|
|
Sidwell - filling in gaps in parcel fabric |
100,000 |
1 |
100,000 |
|
|
|
|
Tyler Tech - automated commercial/industrial valuation |
305,000 |
1 |
305,000 |
|
|
|
|
Tablets |
3,000 |
3 |
9,000 |
|
|
|
|
Specialized Appraiser Training |
1,500 |
6 |
9,000 |
|
State |
County |
TOTAL |
|
|
|
565,000 |
|
376,666.67 |
188,333.33 |
565,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2 |
|
COST |
QTY |
TOTAL |
|
|
|
|
Staffing |
|
|
|
|
|
|
|
Assessor/Clerk-Recorder Asst I, Step 4 |
73,000 |
2 |
146,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Software/Hardware |
|
|
|
|
|
|
|
Sidwell - filling in gaps in parcel fabric |
100,000 |
0 |
- |
|
|
|
|
Tyler Tech - automated commercial/industrial valuation |
72,800 |
1 |
72,800 |
|
|
|
|
Tablets |
3,000 |
0 |
- |
|
|
|
|
Specialized Appraiser Training |
1,500 |
6 |
9,000 |
|
State |
County |
TOTAL |
|
|
|
227,800 |
|
151,866.67 |
75,933.33 |
227,800.00 |
|